Catalyst Media Group plc AIM:CMX
- Incorporated
- United Kingdom
- Reports in
- GBP
- Companies House
- 03955206
Read straight from the annual reports
No price history · 11 reported years, 2015–2025
No daily prices have been collected for this company.
| Line | FY201506/15 | FY201606/16 | FY201706/17 | FY201806/18 | FY201906/19 | FY202006/20 | FY202106/21 | FY202206/22 | FY202306/23 | FY202406/24 | FY202506/25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Gross profit | — | — | — | — | — | ||||||
| Operating profit | |||||||||||
| Net finance cost | |||||||||||
| Profit before tax | |||||||||||
| Tax charge | |||||||||||
| Profit for the year | |||||||||||
| Basic EPS | |||||||||||
| Diluted EPS | |||||||||||
| Adjusted EPS | — | — | — | — | — | — | — | — | |||
| Dividend per share | — | — | — | — | — |
GBP millions, negatives in brackets. Per-share lines in pence, share counts in millions. later is what a following report restated the figure to; vs is a second reading that disagrees. The figure shown is the one the original filing printed, and both readings are kept. Click any figure: opens the report page it was read from, highlighted; shows how it was calculated.
11 years, at a glance
C000259-AR-2025-ch
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum. Sed ut perspiciatis unde omnis iste natus error sit voluptatem accusantium doloremque laudantium, totam rem aperiam, eaque ipsa quae ab illo inventore veritatis et quasi architecto beatae vitae dicta sunt explicabo.
Management/business administrative service charge to associate SIS
Group revenue of £25,000 (2024: £25,000) relates solely to management charge income from SIS
page 43Share of SIS profit via equity accounting
Share of profit of equity-accounted associate of £472,215 (2024: £386,768) is the dominant driver of Group profit before tax of £358,620
page 26Minimal overhead policy at CMG holding company level
Directors closely monitor anticipated overheads for the Group and ensure they are kept to a minimum; administrative expenses fell to £148,960 (2024: £184,611)
page 9SIS legal/arbitration costs relating to SIS India claim
Legal and associated costs relating to the SIS India arbitration claim have been significantly reduced but are still impacting profits
page 6£4.1m charge: SIS impairment of investment (Racelab subsidiary, discontinued operations)
page 6SIS is seeing significant growth in revenues year on year from its Content Creation business and expects this to continue as additional customers and sports titles are launched under the H2H Esports Competitive Gaming brand
page 5On 9 September 2025 the Company purchased 180,102 ordinary shares of 10p each in the market at 50p per share for total consideration of £90,051, utilising its pre-existing buyback authority; shares held in treasury
page 50The Board of CMG has resolved to maintain the Company's cash reserves and is not intending to declare or make a dividend payment in respect of the FY2025 full year results, continuing to operate with minimal overheads. Dividends totalling £0.841 million (2024: £5.68 million) were paid during the year (representing prior-period distributions from SIS dividends received), but no dividend is proposed for FY2025.
page 8Unqualified ('true and fair') audit opinion issued by Diane Petit-Laurent for and on behalf of Saffery LLP, dated 18 December 2025. Key audit matter: carrying value of investment in associate (SIS), addressed via impairment indicator review, discount rate benchmarking and sensitivity analysis; no material misstatements identified. Directors concluded going concern is appropriate for at least 12 months from approval, having also assessed that SIS (which provides the entire value of the Group) is a going concern; auditors' going concern work covered cash flow forecasts to 31 December 2026 and identified no material uncertainty.
page 19- Concentration risk: the Group's principal asset is its 20.54% shareholding in SIS, over which the Group cannot control day-to-day business or affairs and currently has no board representationp.9
- Technical/operational risk at SIS: customers rely on real-time data and uninterrupted content delivery; loss of content would reduce service quality and incomep.9
- Financial risk: the Group's main financial risk is its exposure to its investment in SISp.9
- Liquidity risk: assessed as very low given minimal overheads and well-managed cash flow, but Group relies on Board cash flow projectionsp.9
Read from C000259-AR-2025-ch.
10 annual reports read, FY2016 to FY2025
Open a year to see what its report said. Every line in it carries the page it was read from.
Sources: Companies House (10)
FY2026Next report expected 26 Dec 2026