Empyrean Energy plc AIM:EME
- Incorporated
- United Kingdom
- Reports in
- USD
- Companies House
- 05387837
Read straight from the annual reports
0.0c at close on 5 Oct 2026 · 12 reported years, 2015–2026
| Line | FY201503/15 | FY201603/16 | FY201703/17 | FY201803/18 | FY201903/19 | FY202003/20 | FY202103/21 | FY202203/22 | FY202303/23 | FY202403/24 | FY202503/25 | FY202603/26 | FY2027unreported |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | ||||||
| Gross profit | — | — | — | — | — | — | — | ||||||
| Operating profit | |||||||||||||
| Net finance cost | |||||||||||||
| Profit before tax | |||||||||||||
| Tax charge | |||||||||||||
| Profit for the year | |||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | |||
| Basic EPS | |||||||||||||
| Diluted EPS |
USD millions, negatives in brackets. Per-share lines in cents, share counts in millions. later is what a following report restated the figure to; vs is a second reading that disagrees. The figure shown is the one the original filing printed, and both readings are kept. Click any figure: opens the report page it was read from, highlighted; shows how it was calculated. The share price above is drawn to the same columns: each close sits over the financial year it fell in.
5 years, at a glance
Dashed: Operating margin, in % on its own scale — read its shape, not its height against the bars.
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum. Sed ut perspiciatis unde omnis iste natus error sit voluptatem accusantium doloremque laudantium, totam rem aperiam, eaque ipsa quae ab illo inventore veritatis et quasi architecto beatae vitae dicta sunt explicabo.
Mako gas sales (future, pre-production)
Binding Gas Sales Agreement with PLN EPI for plateau sales gas of 111 Bbtud, term to end of Duyung PSC in January 2037, priced off the Indonesian Crude Price (ICP); terms confidential. No revenue recognised in FY2026 or FY2025.
page 16Empyrean 8.5% share of WNEL cash payments
Under the Shareholders Agreement, Empyrean is entitled to 8.5% of all cash payments to WNEL, including Mako gas revenue, through the SPV. Nations is to pay WNEL US$16m in three milestone tranches (US$5m, US$4m, US$7m); Empyrean is entitled to 8.5% of cash consideration received by Conrad. Subject to MEMR approval.
page 22Convertible note finance cost
Finance expense US$1,307k (FY2025: US$1,210k), comprising CLN accrued interest US$1,200k and CLN legal fees US$107k (nil prior year). Interest reverts to 20% p.a. from 1 October 2026.
page 50Convertible note interest rate reduction
Interest on the CLN (face value £6.7m including accrued interest at March 2026) reduced from 20% to 5% p.a. for 1 April 2026 to 30 September 2026 under the April 2026 amendment.
page 22$198k charge: Impairment of exploration and evaluation assets (Wilson River, Sacramento and related)
page 37Chairman: 'We anticipate that the 2027 financial year will see more positive news for all stakeholders.'
page 7April 2026: CLN amended — interest cut from 20% to 5% p.a. for 1 April to 30 September 2026, reverting to 20% from 1 October 2026; minimum cash balance £1.25m required until CLN repaid; all other terms unchanged.
page 22Unmodified opinion (true and fair) with a material uncertainty related to going concern (Note 1). Net loss US$2.73m; current liabilities US$13.5m exceed current assets US$2.36m; further funding required within 12 months of approval, with cash forecasts to 30 September 2027. Funding dependent on equity raises or sell-down of Mako interest, neither guaranteed; CNOOC claim US$12m is an additional contingent exposure. Auditor PKF Littlejohn LLP, signed 2 September 2026. Materiality US$166,000. Key audit matter: carrying value of E&E assets (Duyung PSC US$5,941k).
page 31Read from C000421-AR-2026-ch.
11 annual reports read, FY2016 to FY2026
Open a year to see what its report said. Every line in it carries the page it was read from.
Sources: Companies House (11)
FY2027Next report expected 9 Sept 2027