Power Metal Resources plc
Power Metal Resources Plc is an AIM-listed natural resources exploration and development company operating a diversified, multi-commodity, multi-jurisdiction "project incubator" portfolio spanning uranium (Canada, via the Fermi Exploration JV), copper and other base/strategic metals (Saudi Arabia, Oman, via Power Arabia), battery and critical metals (UK, via ION Battery Resources), and nickel/platinum group elements (Botswana, via Kalahari Key). It also holds equity stakes in associated listed and private vehicles (e.g. First Development Resources, Guardian Metal Resources, Apex Royalties, Minestarters) and a 75%-owned metals-recovery/waste-processing business, GSA Environmental. The Group generates minimal operating revenue from R&D feasibility study engagements and crystallises value primarily through disposals/listings of portfolio investments rather than production.
FY2025 in sixty seconds
year to 31 Dec 2025 · approved 1 Jun 2026 · 90 pages · Companies House
Power Metal Resources is an exploration company that holds stakes in mining projects and other resource companies, earning money mainly by selling those stakes rather than by producing metals. Revenue was £76k, down from £200k, and profit after tax was £3.5m, down from £4.5m. The previous period covered 15 months, not 12, so the two years are not comparable.
The profit came mostly from rises in the value of its investments rather than from sales. The biggest event was selling its holding in Guardian Metal Resources for total cash of £22,809,988 before costs, which the company says was 11.8 times its original investment. Profit was also affected by a one-off gain from listing First Development Resources on the stock market, and by losses on disposing of other investments and writing down some holdings.
Year-end cash rose to £5.7m from £446k, and borrowings fell to £568k from £2.9m. No new shares were sold to raise money and no dividend was proposed. Management called it "an outstanding year" and said momentum carried into 2026. The auditor gave a clean opinion, but the report warns that exploration is speculative and future funding is not certain.
R&D feasibility study engagements for third parties (e.g. GSA Environmental's metals-recovery testwork for Saudi industrial clients)
All revenue relates to specific, deliverable-based R&D feasibility study engagements; revenue £76k (2025) vs £200k (15-month 2024)
page 53Fair value gains on financial assets at FVTPL (listed/unlisted investment portfolio)
Fair value gains through profit or loss of £8,079k (2024: £8,876k), the single largest driver of profit from operating activities (£4,164k)
page 35This has been an outstanding year for Power Metal Resources, marked by significant value creation across multiple projects, with the disposal of Guardian Metal Resources delivering an 11.8x return on our initial investment.
page 12The Directors do not recommend the payment of a dividend for the year ended 31 December 2025 (2024: £Nil)
page 2011 years on one page · FY2015–FY2025
| Line | FY2015locked | FY2016locked | FY2017locked | FY2018locked | FY2019locked | FY2020locked | FY2021locked | FY2022locked | FY202309/23 | FY202412/24 | FY202512/25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Operating profit | |||||||||||
| Profit for the year | |||||||||||
| Basic EPS | |||||||||||
| Free cash flow | |||||||||||
| Net debt (negative = net cash) | |||||||||||
| Shares in issue | |||||||||||
| Operating margin | |||||||||||
| Return on capital employed |
GBP millions, negatives in brackets. Per-share lines in pence. Share counts in millions. Margins and returns as percentages, calculated from the filed figures. later is what a following report restated the figure to; vs is a second reading that disagrees. The figure shown is the one the original filing printed, and both readings are kept. Click any figure: opens the report page it was read from, highlighted; shows how it was calculated.
10 figures restated in a later report
Every figure is read again from the following year’s report: 253 confirmed, 19 differ, 10 restated.
| Line | Year | As first filed | In the later report |
|---|---|---|---|
| FY2024 | £31kFY2024 report | £10kFY2025 report | |
| FY2024 | not printedFY2024 report | £553kFY2025 report | |
| FY2024 | £4.1mFY2024 report | £4.5mFY2025 report | |
| FY2024 | £1.1mFY2024 report | £1.5mFY2025 report | |
| FY2024 | £3.9mFY2024 report | £4.2mFY2025 report | |
| FY2024 | £2.6mFY2024 report | £2.3mFY2025 report | |
| FY2024 | £22.9mFY2024 report | £23.3mFY2025 report | |
| FY2024 | £5.8mFY2024 report | £5.4mFY2025 report | |
| FY2024 | £2.0mFY2024 report | £1.7mFY2025 report | |
| FY2024 | £654kFY2024 report | £302kFY2025 report |